{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":60,"n_cols":5,"rows_kept":60,"cut":false,"hidden":false,"merged":[[40,0,58,0],[59,0,59,2],[0,4,3,4],[0,0,0,2],[1,0,3,0],[1,1,3,1],[1,2,3,2],[0,3,3,3],[20,1,37,1],[19,1,19,2],[38,1,38,2],[4,0,38,0],[4,1,18,1],[58,1,58,2],[39,0,39,2],[40,1,57,1]],"flags":["formulas_cached_only"]}
["Klasyfikacja budżetowa",null,null,"Plan (po zmianach)","Wydatki wykonane"]
["Dział","Rozdział","Paragraf"]
[]
[]
[801,80113,3020,250,231.86]
[null,null,4010,45980,33935.89]
[null,null,4040,3370,3369.57]
[null,null,4110,14240,8479.85]
[null,null,4120,1960,928.32]
[null,null,4170,46300,30472.24]
[null,null,4210,55046,45594.31]
[null,null,4270,10000,7959.75]
[null,null,4280,0,0]
[null,null,4300,195200,117349.53]
[null,null,4360,1200,1032.24]
[null,null,4410,300,0]
[null,null,4430,1500,1381]
[null,null,4440,1094,1094]
[null,null,4700,0,0]
[null,"razem:",null,376440,251828.56]
[null,80114,4010,472640,340646.22]
[null,null,4040,33230,33229.36]
[null,null,4110,81410,55925.13]
[null,null,4120,10000,5345.57]
[null,null,4170,7920,6104.45]
[null,null,4210,20000,15291.7]
[null,null,4260,2314,331.7]
[null,null,4270,0,0]
[null,null,4280,600,450]
[null,null,4300,11677,6723.93]
[null,null,4360,3800,2461.24]
[null,null,4370,4000,1962.49]
[null,null,4410,5000,4590.26]
[null,null,4430,300,0]
[null,null,4440,13309,13309]
[null,null,4700,5000,3393.05]
[null,null,4740,0,0]
[null,null,4750,0,0]
[null,"razem:",null,671200,489764.1]
["OGÓŁEM:",null,null,1047640,741592.6599999999]
[853,85395,4017,28792,10033.76]
[null,null,4019,5080,1770.67]
[null,null,4117,4926,992.54]
[null,null,4119,869,175.15]
[null,null,4127,708,142.21]
[null,null,4129,125,25.1]
[null,null,4177,96367,32895]
[null,null,4179,17006,5805]
[null,null,4217,34786,930.5]
[null,null,4219,6139,164.2]
[null,null,4247,103465,0]
[null,null,4249,18259,0]
[null,null,4307,39586,494.79]
[null,null,4309,6986,87.31]
[null,null,4417,678,19.54]
[null,null,4419,120,3.46]
[null,null,6067,6775,0]
[null,null,6069,1195,0]
[null,"razem:",null,371862,53539.229999999996]
["OGÓŁEM:",null,null,1419502,795131.8899999999]