{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":60,"n_cols":5,"rows_kept":60,"cut":false,"hidden":false,"merged":[[38,1,38,2],[4,0,38,0],[4,1,18,1],[58,1,58,2],[39,0,39,2],[40,1,57,1],[40,0,58,0],[59,0,59,2],[0,4,3,4],[0,0,0,2],[1,0,3,0],[1,1,3,1],[1,2,3,2],[0,3,3,3],[20,1,37,1],[19,1,19,2]],"flags":["formulas_cached_only"]}
["Klasyfikacja budżetowa",null,null,"Plan (po zmianach)","Wydatki wykonane"]
["Dział","Rozdział","Paragraf"]
[]
[]
[801,80113,3020,250,231.86]
[null,null,4010,45480,45382.29]
[null,null,4040,3370,3369.57]
[null,null,4110,13440,13287.98]
[null,null,4120,1460,1417.07]
[null,null,4170,46100,45344.72]
[null,null,4210,63546,63544.02]
[null,null,4270,10000,7959.75]
[null,null,4280,0,0]
[null,null,4300,148600,141826.32]
[null,null,4360,1300,1277.26]
[null,null,4410,300,0]
[null,null,4430,1500,1381]
[null,null,4440,1094,1094]
[null,null,4700,0,0]
[null,"razem:",null,336440,326115.83999999997]
[null,80114,4010,478080,478079.83]
[null,null,4040,33230,33229.36]
[null,null,4110,81230,81228.43]
[null,null,4120,8104,8102.44]
[null,null,4170,8056,8056]
[null,null,4210,23300,23206.15]
[null,null,4260,814,504]
[null,null,4270,0,0]
[null,null,4280,600,450]
[null,null,4300,11395,10806.19]
[null,null,4360,3800,3342.41]
[null,null,4370,4000,2915.93]
[null,null,4410,6500,6392.58]
[null,null,4430,300,0]
[null,null,4440,13291,13291]
[null,null,4700,5000,4902.75]
[null,null,4740,0,0]
[null,null,4750,0,0]
[null,"razem:",null,677700,674507.07]
["OGÓŁEM:",null,null,1014140,1000622.9099999999]
[853,85395,4017,28792,28774.8]
[null,null,4019,5080,5077.8]
[null,null,4117,4926,4920.84]
[null,null,4119,869,867.96]
[null,null,4127,708,705]
[null,null,4129,125,124.25]
[null,null,4177,96367,95222.43]
[null,null,4179,17006,16804.07]
[null,null,4217,34786,22520.95]
[null,null,4219,6139,3962.96]
[null,null,4247,110240,84015.85]
[null,null,4249,19454,14836.44]
[null,null,4307,39586,25356.85]
[null,null,4309,6986,4473.23]
[null,null,4417,678,182.1]
[null,null,4419,120,32.14]
[null,null,6067,0,0]
[null,null,6069,0,0]
[null,"razem:",null,371862,307877.67]
["OGÓŁEM:",null,null,1386002,1308500.5799999998]