{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":63,"n_cols":5,"rows_kept":63,"cut":false,"hidden":false,"merged":[[45,1,60,1],[45,0,61,0],[62,1,62,2],[20,1,37,1],[19,1,19,2],[38,1,38,2],[61,1,61,2],[39,1,42,1],[43,1,43,2],[44,1,44,2],[0,4,3,4],[0,0,0,2],[1,0,3,0],[1,1,3,1],[1,2,3,2],[0,3,3,3],[4,0,44,0],[4,1,18,1]],"flags":["formulas_cached_only"]}
["Klasyfikacja budżetowa",null,null,"Plan (po zmianach)","Wydatki wykonane"]
["Dział","Rozdział","Paragraf"]
[]
[]
[801,80113,3020,250,0]
[null,null,4010,41710,41416.66]
[null,null,4040,3270,3269.92]
[null,null,4110,13900,12489.95]
[null,null,4120,1500,1328.84]
[null,null,4170,46400,44656.82]
[null,null,4210,84000,67068.09]
[null,null,4270,10000,9595.62]
[null,null,4280,117,117]
[null,null,4300,144535,129696]
[null,null,4360,1200,1027.66]
[null,null,4410,300,195.2]
[null,null,4430,2804,2804]
[null,null,4440,1094,1094]
[null,null,4700,0,0]
[null,"razem:",null,351080,314759.76]
[null,80114,4010,518010,517970.13]
[null,null,4040,38601,38600.77]
[null,null,4110,90900,90883.67]
[null,null,4120,8330,8278.17]
[null,null,4170,8490,8484.46]
[null,null,4210,22977,22842.18]
[null,null,4260,1050,578.59]
[null,null,4270,0,0]
[null,null,4280,900,894]
[null,null,4300,15977,15709.16]
[null,null,4360,4200,3966.57]
[null,null,4370,4000,2878.37]
[null,null,4410,6000,5740.27]
[null,null,4430,648,647.05]
[null,null,4440,15304,15304]
[null,null,4580,94,94]
[null,null,4700,6150,6149]
[null,null,4750,0,0]
[null,"razem:",null,741631,739020.3900000001]
[null,80195,4010,2424,2423.8]
[null,null,4110,409,408.13]
[null,null,4120,116,115.79]
[null,null,4440,274,274]
[null,"razem:",null,3223,3221.7200000000003]
[null,"OGÓŁEM  801:",null,1095934,1057001.87]
[853,85395,4017,34523,34505.39]
[null,null,4019,6093,6087.54]
[null,null,4117,5908,5886.81]
[null,null,4119,1042,1038.25]
[null,null,4127,904,835.87]
[null,null,4129,160,147.97]
[null,null,4177,71761,71096.93]
[null,null,4179,12664,12546.87]
[null,null,4217,35429,34921.11]
[null,null,4219,6252,6162.19]
[null,null,4247,49599,49457.99]
[null,null,4249,8753,8727.47]
[null,null,4307,73698,73287.4]
[null,null,4309,13008,12935.54]
[null,null,4417,766,678.21]
[null,null,4419,136,120.51]
[null,"razem 853:",null,320696,318436.05]
[null,"OGÓŁEM:",null,1416630,1375437.9200000002]